Omnipoint WM Executive Network Dashboard - Infrastructure Deployment Overview
Estimated CapEx
$225,800
8-Site Phase 1 Infrastructure
Projected Annual Rev
$4.95M
At 40% Take Rate (4,800 Subs)
Total Households
12,000
Springfield/Chicopee Corridor
Lease Structure
10%
Owner Profit Share
531 Worthington St (HUB)
Primary Hub - Main Fiber Feed
Historic brick apartment building
Site Coordinates: 42.10641° N, -72.58623° W
Height: 72ft | 6 stories
BOM (Bill of Materials)
| Category | Equipment Model | Qty | Cost |
|---|---|---|---|
| Backhaul | Siklu EH-8010FX 10Gbps E-Band Radio (Primary Link) | 1 | $4,332 |
| Distribution | Tarana G2 Base Node 360° Array (4x 90° Sectors) | 4 | $76,000 |
| Switching | EdgePoint S16 Outdoor 10G WISP Router/Switch | 1 | $579 |
| Mounting | ROHN FRM225 Non-Penetrating Ballast Sled | 6 | $1,590 |
| Cabling | Cat6A/Fiber Industrial grade UV-rated trunk | 1 | $650 |
| Protection | DC Defender Surge protection & grounding kits | 6 | $990 |
| Estimated Total | $84,141 | ||
Market Opportunity
At 72ft, this is your 'Tallest Tower.' Central hub for Omnipoint WM Phase 1 receiving the main fiber feed. This super-site provides 360° Tarana G2 coverage to blanket the Springfield/Chicopee market with 10Gbps Siklu backhaul. At 40% take rate of ~12,000 households, this site will support 4,800 subscribers with fiber-equivalent speeds.
Avon Sim
| Th | Backhaul Uptime | Direct Disemmes | Outect Chientes |
|---|---|---|---|
| 1h | 280 | 68 | 16 |
| 1i | 200 | 81 | 12 |
| 2 | 200 | 81 | 12 |
| 1d | 150 | 68 | 12 |
| 1d | 200 | 68 | 19 |